Concept Library
 

Wealth Concepts --
InsMark Style

by
Robert B. Ritter, Jr.
InsMark Chairman/CEO

[Part 2 continues our examination of the Leveraged Benefit Plan, one of the modules in the InsMark Section 7872 Illustration System. This article deals with a client's concern regarding unknown future loan interest rates. A historical look at the Applicable Federal Rate is instructive in this regard.]

The Leveraged Benefit Plan Compared
to Equity Split Dollar (Part 2)

Be sure to review Part 1 before reading this article. In Part 1, we compared the Leveraged Benefit Plan (one of the modules in our new InsMark Section 7872 Illustration System) with an Equity Split Dollar Plan. Thanks to IRS Notice 2002-8, new Equity Split Dollar Plan sales have largely ground to a halt; however, they can still serve a useful purpose as a benchmark to measure the effectiveness of alternative strategies.

The IRS clearly indicated in IRS Notice 2002-8 that "Regime 2" plans (those characterized by loans) are acceptable and will be governed under the below-market rules of IRC Section 7872 and, where applicable, the Original Issue Discount ("OID") rules of IRC Sections 1271-1275.

The InsMark Section 7872 Illustration System is designed to charge a loan interest rate at least equal to the Section 7872 long-term loan interest rate (often referred to as the "Applicable Federal Rate" or "AFR"). By doing so, two major advantages occur: 1) no further loan interest is deemed to occur between the parties and 2) the OID rules become superfluous. A further advantage of charging at least the AFR is that the corporate variation -- the Leveraged Benefit Plan ("LBP") -- can easily be constructed using a variety of bonus techniques to offset the executive's loan interest payments.

For illustrative purposes, the LBP illustrations shown in Part 1 reflect a constant 5.60% interest rate on the series of loans extended by the employer to the executive. In reality, the loan interest rate for each new loan will likely be different, and each future loan must bear its own Sec. 7872 loan interest rate that is in effect during the month each new loan is executed.

With LBP, there are four ways to deal with unknown future Sec. 7872 loan interest rates:

  1. If a bonus is paid to the executive to offset the loan interest, accept the risk: This may increase or decrease the amount of the bonus; however, the loan interest paid to the employer by the executive should provide a full or partial offset, as the case may be.
  2. Accrue the additional loan interest: If the loan interest rate increases, the executive could be allowed to accrue the additional loan interest. Alternatively, the executive could withdraw funds from the policy to make up the difference in the loan interest due.
  3. Renegotiate the loans: Wait until a time when the Sec. 7872 rate dips and recast the series of promissory notes into a new note at the reduced rate.
  4. Consolidate all loans at the inception of the plan: In this case, the loaned funds in excess of those needed to pay the policy's initial premium should be reserved by the executive to pay the remaining stream of premiums as they fall due. In this case, the employer may wish to consider requiring some form of custodianship for the reserved funds to be certain they are used for the intended purpose.

One of the reasons that we allow a user to input a loan interest rate equal to or greater than the AFR is to provide a comfort zone in the initial illustration for those clients concerned that the AFR might spike over the premium paying years. The AFR rate for March 2002 may seem low at 5.48% to count on for future years, and an analysis of historic Applicable Federal Rates is instructive.

Applicable Federal Rates

 

1992

1993

1994

1995

1996

High month:

7.89%

7.30%

8.23%

8.17%

7.21%

Low month:

7.00%

5.84%

6.30%

6.36%

6.07%

 

1997

1998

1999

2000

2001

High month:

7.18%

6.13%

6.47%

6.77%

5.82%

Low month:

6.31%

5.10%

5.21%

5.96%

5.05%

If a policy with five scheduled premiums had been purchased in 1992, and the loan for each premium had been made at the highest rate that occurred during each of the five years, the average loan interest rate on the composite of all five loans would end up at 7.76%, as shown below:

 

'92

'93

'94

'95

'96

'97

'98

'99

'00

'01

1st loan:

7.89%

7.89%

7.89%

7.89%

7.89%

7.89%

7.89%

7.89%

7.89%

7.89%

2nd loan:

 

7.30%

7.30%

7.30%

7.30%

7.30%

7.30%

7.30%

7.30%

7.30%

3rd loan:

   

8.23%

8.23%

8.23%

8.23%

8.23%

8.23%

8.23%

8.23%

4th loan:

     

8.17%

8.17%

8.17%

8.17%

8.17%

8.17%

8.17%

5th loan:

       

7.21%

7.21%

7.21%

7.21%

7.21%

7.21%

Composite:

7.89%

7.60%

7.81%

7.90%

7.76%

7.76%

7.76%

7.76%

7.76%

7.76%

However, if each loan had been subsequently renegotiated at the lowest rate available over the years in the Table, a far different result would have been produced, as shown below.

 

'92

'93

'94

'95

'96

'97

'98

'99

'00

'01

1st loan:

7.89%

5.84%

5.84%

5.84%

5.84%

5.84%

5.10%

5.10%

5.10%

5.05%

2nd loan:

 

7.30%

6.30%

6.30%

6.07%

6.07%

5.10%

5.10%

5.10%

5.05%

3rd loan:

   

8.23%

6.36%

6.07%

6.07%

5.10%

5.10%

5.10%

5.05%

4th loan:

     

8.17%

6.07%

6.07%

5.10%

5.10%

5.10%

5.05%

5th loan:

       

7.21%

6.31%

5.10%

5.10%

5.10%

5.05%

Composite:

7.89%

6.57%

6.79%

6.67%

6.25%

6.07%

5.10%

5.10%

5.10%

5.05%

As you can see, this example (which may not be representative of interest rates over all durations) reduces the long-range loan interest rate on a regular basis. By the seventh year (1998), it would have been permanently reduced from 7.76% to 5.05%, a 35% reduction -- significant indeed for a series of loans scheduled to stay in force over many years. This strategy should be kept in mind when deciding on an illustrative loan interest rate for new plans.

So -- what loan interest rate should we use for a current illustration? Some might select the March 2002 rate of 5.48%. Others might go higher -- maybe 7.5% -- to account for some rate spiking. Let's compromise and use 6.5%, and we will make the same comparison to an Equity Split Dollar Plan we did last month by using identical policy assumptions: $2,500,000 level face amount with five $100,000 premiums (issue age 45).

Leveraged Benefit Plan: Employer offsets the executive's loan interest with a gross-up bonus.

Equity Split Dollar Plan: Employer offsets the executive's income tax on the plan's economic benefits with a gross-up bonus.

The issues to consider with both plans are as follows:

  • Cost to the employer
  • Recovery by the employer
  • Costs to the executive
  • Cash values owned by the executive and death benefits for the executive's family
  • Tax consequence to the executive if either plan is rolled out

Leveraged Benefit Plan (Marketing Alert #135 -- 5.60% AFR)

 

Year

(1)

Employer's

Cum. After Tax Costs

(2)

Employer's

Receivable

(3)

Executive's

Cum. After Tax Costs

(4)

Executive's

Cash Values

(5)

Executive's

Death Benefit

(6)

Executive's

Taxable

Income*

10

579,607

500,000

0

309,509

2,000,000

0

20

679,117

500,000

0

1,273,121

2,000,000

0

30

778,627

500,000

0

3,374,395

3,645,602

0

40

878,137

500,000

0

8,021,998

8,448,098

0

*If the arrangement is rolled out.

Leveraged Benefit Plan (Marketing Alert #136 -- 6.50% AFR)

 

Year

(1)

Employer's

Cum. After Tax Costs

(2)

Employer's

Receivable

(3)

Executive's

Cum. After Tax Costs

(4)

Executive's

Cash Values

(5)

Executive's

Death Benefit

(6)

Executive's

Taxable

Income*

10

592,400

500,000

0

309,509

2,000,000

0

20

707,900

500,000

0

1,273,121

2,000,000

0

30

823,400

500,000

0

3,374,395

3,645,602

0

40

938,900

500,000

0

8,021,998

8,448,098

0

*If the arrangement is rolled out.

Equity Split Dollar Plan (Marketing Alert #135)

 

Year

(1)

Employer's

Cum. After Tax Costs

(2)

Employer's

Receivable

(3)

Executive's

Cum. After Tax Costs

(4)

Executive's

Cash Values

(5)

Executive's

Death Benefit

(6)

Executive's

Taxable

Income*

10

521,524

500,000

0

309,509

2,000,000

309,509

20

580,327

500,000

0

1,273,121

2,000,000

1,273,121

30

834,339

500,000

0

3,374,395

3,645,602

3,374,395

40

2,341,043

500,000

0

8,021,998

8,448,098

8,021,998

*If the arrangement is rolled out.

The revised Leveraged Benefit Plan illustration using the 6.50% AFR can be reviewed by clicking here. We have not included the illustrations for the Leveraged Benefit Plan using the 5.60% AFR or the Equity Split Dollar Plan as both are identical to those that accompanied Part 1.

As you can see by comparing Column (1) from all Tables, the cost to the employer is less during the early years with the Equity Split Dollar Plan. This is because the economic benefit of the Equity Split Dollar Plan is less than the loan interest associated with the Leveraged Benefit Plan. In later durations, the reverse is true -- significantly so.

Interestingly, the employer's receivable, the executive's cash values, and the executive's death benefits are identical with any of the plans; however, a major advantage of the Leveraged Benefit Plan is the absence of any income tax due by the executive if the plan is rolled out, which, in the case of the Equity Split Dollar Plan, might have to occur -- due to its soaring economic benefit costs and the employer's cost of the bonus needed to eliminate the executive's out-of-pocket cost.

An alternative for the Equity Split Dollar Plan would be to terminate the bonus and have the executive pay the income tax on the spiraling economic benefit -- a poor option indeed at advanced ages. The executive could use policy loans to pay the income tax; however, the increasing loans caused by the increasing economic benefit would soon dig a huge hole in the policy cash values ultimately forcing a rollout with taxable income of the gross cash value of the policy. (Policy loans would not reduce the amount taxed at rollout.) Death would be the only clean way out.

Note: For Equity Split Dollar Plans entered into during the remaining window for such plans (until final regulations are published later this year), Section 83(b) elections may avoid taxation at rollout. Other than the 83(b) technique, under the new rules, new Equity Split Dollar Plans have no possible way -- other than early death -- to avoid taxation at rollout.

Note: IRS Notice 2002-8 offers relief from rollout taxation of Equity Split Dollar Plans entered into prior to January 28, 2002, provided the rollout occurs prior to January 1, 2004. If a seasoned life insurance policy subject to an Equity Split Dollar arrangement can be sustained after a rollout by that date, it would behoove the parties to roll it out. If it cannot be sustained thereafter, it should be converted by that date to a Leveraged Benefit Plan.

Note: The Leveraged Benefit Plan module can illustrate the conversion of an in-force Equity Split Dollar Plan to a Leveraged Benefit Plan. (If you have clients with Equity Split Dollar Plans --including reverse split dollar -- you do not want another producer providing this solution.)

In the next article of this series, we will explore the conversion of an Equity Split Dollar Plan to a Leveraged Benefit Plan.

P.S.: Never use a modified endowment contract ("MEC") with a Section 7872 Plan. When a MEC is assigned as collateral security for a loan, taxable income to the executive is produced to the extent of any gain in the contract.

Important Note: In all cases, the approval of a client's legal and tax counsel must be secured before any of the concepts discussed are utilized.

Revised: [6-5-02]
  Power Producers | Registry | Product Center | Seminars | Concept Library | Workbook Download | Technical Support | Training Center  
Search: Advanced Search   
White on Red Small Logo InsMark, Inc.
2400 Camino Ramon, Suite 150
San Ramon, CA 94583

InsMark Order Line: 888-InsMark (467-6275)
Main Office: 925-543-0500 | Fax: 925-543-0501
Customer Service: 925-543-0507
e-mail: info@insmark.com

© Copyright 2003-2010, InsMark, Inc. All Rights Reserved